Model weekly cashflow, loan repayments and the negative gearing benefit on a rental
property — projected out to 30 years.
Est. Year 1 Cashflow / wk
—
complete the steps to estimate
The property
Purchase details and expected capital growth.
$
$
$
Auto-estimated — editable
% p.a.
$
The loan
How the purchase is financed.
Principal & Interest
Interest Only
$
Price + costs − deposit
% p.a.
years
years
Income & borrowers
Used to estimate marginal tax rate and the negative gearing benefit.
$
$
This is a joint application (2 borrowers) — negative gearing benefit split 50/50 by default, matching standard joint tenant ownership.
% p.a.
% p.a.
Running costs
We've pre-filled sensible starting points based on your purchase price — adjust
anything you know more precisely.
$
per year
$
per year
% of rent
$
per year
$
per year — 0 if house/land
% of price / yr
Flat rule of thumb — a QS report gives an exact figure
Results
Projected cashflow across the life of the loan.
Equity ladder
Property value vs. remaining loan balance at Year 1 / 5 / 10 / 30
How this is calculated: This tool models cashflow using a standard P&I or
interest-only amortisation schedule, compounding growth on rent, property value and expenses, and a
flat depreciation estimate (not a Quantity Surveyor report). The after-tax view applies
2026–27 ATO resident marginal tax rates plus the 2% Medicare levy to each borrower's share of
the rental result — it does not include LITO, the Medicare Levy Surcharge, HECS/HELP, or state-based
taxes. This is a general estimate to support a conversation with your broker, not personal financial
or tax advice. Actual lender serviceability calculations, real stamp duty, and your accountant's
depreciation schedule will differ from figures shown here.
Looking for the best mortgage solution?
Our Brisbane-based brokers compare 40+ lenders to find a deal that fits your situation — not just the rate.
We are overwhelmed with our clients' overwhelming positive reviews and feedback.
Trustindex verifies that the original source of the review is Google.
⭐️⭐️⭐️⭐️⭐️
Had an amazing experience with Nice Loans. Big thanks to Suman Nepal and Akriti Maharjan for making my loan process smooth and stress-free. They were professional, supportive, and always clear with communication. Highly recommend their service!
Posted on
R Khadka
Trustindex verifies that the original source of the review is Google.
Thank you nice teams especially suman dai and aakriti ji for assisting from the start till the end and guiding throughout the whole process. Highly appreciated and recommends to others. Thank you again.
Posted on
L lance
Trustindex verifies that the original source of the review is Google.
The service provided by the Nice Loans team, especially Suman and Akriti, was exceptional. They were consistently available, highly professional, and patient in guiding me through my application. Despite last-minute challenges from the bank, they secured all approvals on time for the settlement of my first home in Australia. I highly recommend this customer-focused team for any home loan needs. Thank you, Suman and Akriti, for your outstanding support.
Posted on
P Kumar,
Trustindex verifies that the original source of the review is Google.
It was an excellent professional service received from Nice Loans team- Suman was great in securing my home loan, refinancing and dealing with banks making the whole process so smooth and informed. Akriti kept communicating informations timely and providing quick replies to my loan/banking
enquiries. In the past I had my house rented through Nice team and that went very well (thanks to Milan and Suman) that is why I am again with them for new home loan and refinancing. I would recommend Nice Loans for anyone reading this review.
Posted on
A Koirala
Trustindex verifies that the original source of the review is Google.
⭐⭐⭐⭐⭐
We had an excellent experience with Suman Dai and Akriti from Nice Loans. From the very beginning, they made the entire process smooth, simple, and completely stress-free. They were professional, approachable, and always ready to answer any questions, which made everything much easier and less overwhelming. I truly appreciated their guidance and support throughout the process. If you’re looking for a team that is reliable, efficient, and genuinely cares about their clients, I highly recommend Suman Dai and Akriti at Nice Loans.
Highly recommend 👌 👍 👏 🙌
Posted on
A Arki
Trustindex verifies that the original source of the review is Google.
Overall experience was great! The transparency from Suman dai and team helped us figure out the right way of achieving our home loans. Aakriti sister and Milan dai have also been with us all the way through the process for any question we may have. With our personal ups and downs, they were all with us being very supportive. Thank you so much to the whole team for your amazing efforts to make it all happen for us.
Definitely recommending to our circle!!
Posted on
E Shahi
Trustindex verifies that the original source of the review is Google.
Suman and Aakriti were super efficient and knowledgeable—got me a great rate with zero hassle.
I’ll definitely use them again for my next property purchase.
Posted on
P and
Trustindex verifies that the original source of the review is Google.
I would like to thank the Nice Loan Team, Suman Ji & Akriti Ji for helping me and my husband with buying our second home. Very much expertise and professional team made our process assuring and smooth throughout. Thank you once again.
Sarmila and Kabin
Posted on
S Limbu
Trustindex verifies that the original source of the review is Google.
We are very thankful for all your service ,support, advice, prompt reply and guidance to get home loan and refinance journey to make our dream come true. We would highly recommend Suman ji and Akriti Ji. Thank you.
Posted on
K Dyolanepali
Trustindex verifies that the original source of the review is Google.
It was a pleasure to work with Nice Loan team for our first home loan. Special Thanks to Suman Nepal Dai, Aakriti Mam, Milan Dai and entire team for helping us throughout the process. They are very reliable, trustworthy, and very good with responding our queries quickly via phone calls and emails. Being a first home buyers we had a lot of questions and doubts regarding home loan but Suman Dai explained everything in details which made all clear. They are very professional, experienced team with good knowledge, they will explain the entire process and ensure that we are comfortable with home loan process. They have clearly guided us in each and every steps which made our journey smooth. I would highly recommend Nice Loan Mortgage broker to those who are looking for Home Loan.
Once again thanks to entire team for making our journey smooth and stress free. We are thankful for your support and guidance.
Posted on
B Maharjan
Disclaimer: Results are estimates only based on the information you enter. They do not constitute financial advice, credit assistance, or a loan offer. Actual fees and eligibility may vary depending on your circumstances and lender assessment. Seek independent advice from a licensed mortgage broker before making financial decisions.